Factsheet
As of 11 Apr 2025
Last Update 12 Apr 2025 03:04:53
TK
3.38
0.00 (0.00%)
Financials / Finance & Securities SET
CG Report :
SET ESG Ratings : -
CAC Anti-Corruption Certification :
-

Business Type

The Company's main business is hire-purchase provider for automobile and motorcycles.
500.00
1,690.00
-
-
-
3.38
5.55 / 3.28
-
0.31
Company Profile
69 RAMKHAMHAENG ROAD, HUAMAK, BANG KAPI Bangkok 10240
0-2310-7000
0-2318-3339
TRINITY ADVISORY 2001 CO., LTD.
04/08/1972
02 Oct 2003
11.00 @Par Value 1.00 Baht
1.00 Baht
Old - : New - @ -
Shareholders
As of 12 Mar 2025
Rank Shareholders # Shares (Shares) % Shares
1 บริษัท สินทองหล่อ จำกัด 211,800,000 42.36
2 น.ส. ปฐมา พรประภา 30,644,267 6.13
3 MR. PRAPOL PHORNPRAPHA 25,566,667 5.11
4 น.ส. ปฤณ พรประภา 25,425,400 5.09
5 บริษัท เอส.พี.อินเตอร์แนชั่นแนล จำกัด 18,200,000 3.64
6 MRS. ANOTHAI PHORNPRAPHA 15,366,666 3.07
7 นาย รักสนิท พรประภา 9,520,000 1.90
8 MR. JANETUD CHAWENGSRETHAKUL 9,350,000 1.87
9 นาย สถิตย์พงษ์ พรประภา 7,000,000 1.40
10 บริษัท PAVIN AND CHILD CO.,LTD. 6,300,030 1.26
11 MR. NUCHA PHORNPRAPHA 6,000,000 1.20
12 MRS. NONGNUJ PHORNPRAPHA 6,000,000 1.20
13 นาย นุพงศ์ พรประภา 6,000,000 1.20
14 น.ส. สุพัฒนา พรประภา 5,333,335 1.07
15 MR. SUVITAVAT PHORNPRAPHA 5,333,335 1.07
16 นาย อิทธิชัย สงวนสินธุกูล 3,140,000 0.63
17 MR. SOMCHAI PATPHAI 2,778,100 0.56
3,515 (as of 14 Mar 2024)
24.29% (as of 14 Mar 2024)
0.02% (as of 11 Apr 2025)
49.00% (as of 11 Apr 2025)
3,547 (as of 09 Mar 2023)
24.30% (as of 09 Mar 2023)
0.42% (as of 11 Apr 2025)
Board of Directors / Management
Rank Name Position
1 Mr. CHUMPOL PHORNPRAPHA CHAIRMAN
2 Miss PRATHAMA PHORNPRAPHA MANAGING DIRECTOR, DIRECTOR
3 Mr. TAWEESAK CHAROENSAKYOTHIN DIRECTOR
4 Mr. PRAPOL PHORNPRAPHA DIRECTOR
5 Mr. PRASIT SAINONSEE DIRECTOR
6 Mr. RAKSANIT PHORNPRAPHA DIRECTOR
7 Mr. SATITPHONG PHORNPRAPHA DIRECTOR
8 Mr. KIATTIKHUN CHARTPRASERT INDEPENDENT DIRECTOR, AUDIT COMMITTEE
9 Mr. NHA-KRAN LOAHAVILAI INDEPENDENT DIRECTOR
10 Mrs. SAOWANEE KAMOLBUTR INDEPENDENT DIRECTOR, AUDIT COMMITTEE
11 Mr. APICHART KASEMKULSIRI INDEPENDENT DIRECTOR, CHAIRMAN OF THE AUDIT COMMITTEE

5 Yr Price Performance (Adjusted Price)

Change
TK %
FIN %
SET %
TK %
FIN %
SET %
TK %
FIN %
SET %
TK
FIN
SET
Price Performance (Adjusted Price)
Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -5.06 -0.68 -2.27
20 Days -4.52 +3.68 +0.47
60 Days -21.76 -9.93 -5.17
120 Days -31.02 -9.71 -10.15
YTD -27.16 -11.71 -9.63
P/E (X) - 16.60 15.44
P/BV (X) 0.31 1.13 1.05
Turnover Ratio (%) 0.01 0.24 0.43
Statistics
Accumulated: Turnover Ratio, Value Trade/Day
YTD
11 Apr 2025 		2024
30 Dec 2024 		2023
28 Dec 2023
Listed share (M.Shares) 500.00 500.00 500.00
Market Cap. (M.Baht) 1,690.00 2,320.00 2,700.00
Price (Baht/share) 3.38 4.64 5.40
BVPS (Baht/Share) 10.84 10.73 11.27
P/BV (X) 0.31 0.43 0.48
P/E (X) - - 18.05
Turnover Ratio (%) 1.57 5.39 13.13
Value Trade/Day (M.Baht) 0.42 0.55 1.95
Beta 0.61 0.58 0.92
Rate of Return
YTD 2024 2023
Price Change (%) -27.16 -14.07 -35.71
Dividend Yield (%) 5.92 5.39 7.78
Payout Ratio - - 1.40
Not exceeding 60% of the net profit after deducting the company's income tax (Consolidated FS)
Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.20 Baht 16 May 2025 Cash Dividend
01 Jan 2023 - 31 Dec 2023 0.25 Baht 15 May 2024 Cash Dividend
01 Jan 2022 - 31 Dec 2022 0.42 Baht 18 May 2023 Cash Dividend
01 Jan 2021 - 31 Dec 2021 0.50 Baht 19 May 2022 Cash Dividend
01 Jan 2020 - 31 Dec 2020 0.42 Baht 13 May 2021 Cash Dividend
01 Jan 2019 - 31 Dec 2019 0.55 Baht 12 May 2020 Cash Dividend

Latest News

21 Mar 2025 19:00
Source TK
Publicity of Notice of the Annual General Meeting of Shareholders for the year 2025
Publicity of Notice of the Annual General Meeting of Shareholders for the year 2025
21 Mar 2025 19:00 Source TK
26 Feb 2025 12:39
Source TK
TK announces the resolution of the Board of Directors' Meeting on annual dividend payment and date for AGM 2025 (Revised)
TK announces the resolution of the Board of Directors' Meeting on annual dividend payment and date for AGM 2025 (Revised)
26 Feb 2025 12:39 Source TK
25 Feb 2025 21:35
Source TK
TK announces the resolution of the Board of Directors' Meeting on annual dividend payment and date for AGM 2025
TK announces the resolution of the Board of Directors' Meeting on annual dividend payment and date for AGM 2025
25 Feb 2025 21:35 Source TK
25 Feb 2025 21:13
Source TK
Management Discussion and Analysis Yearly Ending 31 Dec 2024
Management Discussion and Analysis Yearly Ending 31 Dec 2024
25 Feb 2025 21:13 Source TK
25 Feb 2025 21:13
Source TK
Financial Performance Yearly (F45) (Audited)
Financial Performance Yearly (F45) (Audited)
25 Feb 2025 21:13 Source TK
More
Auditor (Effective Until 31 Dec 2025)
MISS KORNTHIP WANICHWISEDKUL (M.R. & ASSOCIATES CO., LTD.)MR. METHEE RATANASRIMETHA (M.R. & ASSOCIATES CO., LTD.)MR. PISIT CHIWARUANGROCH (M.R. & ASSOCIATES CO., LTD.)
Financial Statements Submission Information
Report Date of Submission Auditor’s Opinion Auditor’s Firm
Yearly 2024 25 Feb 2025 Unqualified opinion
M.R. & ASSOCIATES CO., LTD.
Q3 /2024 12 Nov 2024 Unqualified opinion
M.R. & ASSOCIATES CO., LTD.
Q2 /2024 13 Aug 2024 Unqualified opinion
M.R. & ASSOCIATES CO., LTD.
Q1 /2024 08 May 2024 Unqualified opinion
M.R. & ASSOCIATES CO., LTD.
Remark

Financial Data

Statement of Financial Position Unit: M.Baht
Y/E 2021 31 Dec 2021
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
Y/E 2024 31 Dec 2024
Accounting Type Consolidate Consolidate Consolidate Consolidate
Cash
681.65 1,326.04 1,314.47 1,775.97
Investment Net
- - - -
Net Loans and Accured Int.
149.47 43.45 122.60 131.25
- Loans & Receivables
137.02 37.29 115.59 78.95
Assets Forclosed-Net
33.66 67.51 64.97 16.57
PP&E Net
104.32 79.44 65.31 53.27
Total Assets
6,978.98 6,558.34 6,404.72 5,877.90
Borrowings & Deposits
99.52 65.03 78.27 56.63
Total Liabilities
1,322.02 800.52 815.85 449.81
Authorized Capital
500.00 500.00 500.00 500.00
Paid-Up Capital
500.00 500.00 500.00 500.00
Premium (Discount) on Share Capital
972.99 972.99 972.99 972.99
Retained Earnings (Deficit)
4,202.67 4,319.75 4,168.59 4,024.04
Treasury Stock
- - - -
Shares Of The Company Held By Subsidiaries
- - - -
Shareholders' Equity
5,639.50 5,738.13 5,578.17 5,420.19
More
Statement of Comprehensive Income Unit: M.Baht
Y/E 2021 31 Dec 2021
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
Y/E 2024 31 Dec 2024
Accounting Type Consolidate Consolidate Consolidate Consolidate
Revenue From Operations
1,423.47 1,488.46 1,258.45 827.59
- Interest Income
1,388.89 1,467.87 1,222.08 733.95
- From Loan Receivables
18.04 10.64 17.43 22.39
- Brokerage Fee Income
- - - -
- Revenue From Operations - Others
- - - -
Total Revenue
2,002.38 1,947.79 1,653.93 1,295.66
Costs
32.22 19.59 32.25 51.50
(Reversal Of) Expected Credit Losses
252.42 336.87 590.16 403.39
Selling And Administrative Expenses
1,059.75 1,070.72 822.33 821.20
Fees And Service Expenses
- - - -
EBIT
657.99 520.60 209.18 19.57
Net Profit : Owners Of The Parent
471.76 367.08 92.15 -15.89
EPS (B.)
0.94 0.73 0.18 -0.03
More
Statement of Cash Flow Unit: M.Baht
Y/E 2021 31 Dec 2021
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
Y/E 2024 31 Dec 2024
Accounting Type Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow
1,284.52 199.23 523.13 1,719.11
Investing Cash Flow
-1,530.39 1,306.33 -259.57 -810.42
Financing Cash Flow
-921.58 -842.95 -253.75 -443.51
Net Cash Flow
-1,167.45 662.61 9.82 465.18
More
Ratios Annualized : ROE, ROA
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
Y/E 2024 31 Dec 2024
Accounting Type Column0 Column1 Column2
ROE (%)
6.45 1.63 -0.29
ROA (%)
7.69 3.23 0.32
D/E (X)
0.14 0.15 0.08
Total Asset Turnover (X)
0.29 0.26 0.21
Net Profit Margin (%)
18.96 5.77 -0.86
Growth Rate (%)
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
Y/E 2024 31 Dec 2024
Accounting Type Column0 Column1 Column2
Loans & Deposits growth
-41.02 63.87 28.41
Operating Expense growth
- - -
Net Profit Growth
-22.19 -74.90 -
Cash Cycle Annualized
Accounting Type
Result empty

No information found.

Capital Movement (Last 3 Year)
Information only PP, PO, XR and XD
Date CA Type Changed paid up share Paid up share Par
Result empty

No information found.

Trading Sign (Latest)
Trading Alert X-Date Lifted Date
Result empty

No information found.

Other Securities
Only Preferred Share and Warrants
Securities Name
Result empty

No information found.

Market Alert (Latest)
Result empty

No information found.

More
  • Calculated from adjusted price
  • Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  • The information is quarterly updated within 7 business days after the new financial statement is submitted
  • Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
  • SETESG Index constituents will be announced together with other SET indices, based on the latest SET ESG Ratings.
    Source : www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.

    My Quote

    The Stock Exchange Group uses cookies to offer you the best user experiences on the websites and applications of the Stock Exchange Group and to help enhance the effectiveness on the use. You may study additional details at Cookies Policy.