Factsheet
As of 21 Jan 2025
Last Update 23 Jan 2025 00:11:26
1.76
+0.01 (+0.57%)
Agro & Food Industry / Food & Beverage SET
CG Report :
SET ESG Ratings : -
CAC Anti-Corruption Certification :
-

Business Type

Bangkok Ranch Plc (the "Company", the "Group", or "BR") is a leading integrated duck meat producer with core business in integrated agro-industrial and food business. The Company is an integrated producer of premium duck meat products with 5 business lines including 1) feed, 2) parent stock farming, 3) hatchery, 4) commercial duck farming, and 5) slaughterhouse and food processing for duck meat products, with end products as raw duck meat, cooked duck meat including byproducts. The Company distributes products in Thailand and overseas including Asia and Europe. The Group has operational bases in both Thailand and Netherlands.
4,567.23
1,598.53
7,048.89
639.98
7.80
1.75
2.68 / 1.71
7.91
0.33
Company Profile
18/1 Moo 12, Sai Lang Wat Bangplee Yai Nai Road, Bangphli Yai, Bangphli Samut Prakarn 10540
0-2337-3280
0-2337-3293
THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
16/07/1984
15 Jul 2015
8.80 @Par Value 5.00 Baht
5.00 Baht
Old - : New - @ -
Shareholders
As of 15 Mar 2024
Rank Shareholders # Shares (Shares) % Shares
1 บริษัท เจอาร์จีจี จำกัด 230,035,086 25.18
2 BANGKOK BANK PUBLIC COMPANY LIMITED 59,236,902 6.48
3 MR. PRATEEP TANGMATITHAM 53,616,400 5.87
4 MR. SOMCHAI PATPHAI 27,770,000 3.04
5 นาย วิเชียร ศรีมุนินทร์นิมิต 18,950,000 2.07
6 นาย WATSHIRA TAYANAARAPORN 14,000,000 1.53
7 นาย PAISAN SIRIMONGKOLRAT 12,599,500 1.38
8 MR. SAJJA KARNJANAWARIT 12,200,000 1.34
9 MR. PEERAPOL PRASERTCHAIYAKUL 11,067,200 1.21
10 นาย ภาววิทย์ กลิ่นประทุม 10,500,000 1.15
11 น.ส. ชนาทิพย์ โภควนิช 10,473,576 1.15
12 BUALUANG BASIC DIVIDEND LTF 10,193,100 1.12
13 นาย RATTANA WONGRATTANAPONG 8,399,100 0.92
14 นาย วุฒิพล สุริยาภิวัฒน์ 8,023,576 0.88
15 MR. SOMCHAI VIJITSANGRAT 8,000,000 0.88
16 นาย สาโรจน์ วสุวานิช 7,627,436 0.84
17 MR. SANIT KERDLAPPOL 7,033,700 0.77
18 นาย สมเกียรติ เทิดทูลทวีเดช 6,607,100 0.72
19 Fly Eagle Holdings Limited 6,551,601 0.72
20 นาย SOMKIAT TANGPITAGGUL 6,370,000 0.70
21 น.ส. THITIKUL SAEKIANNG 6,077,000 0.67
22 MR. RERNGCHAI HONGJAMRASSILP 5,750,000 0.63
23 นาย ธีระวุฒิ นวลแสง 5,600,000 0.61
24 นาย PARIWAT PATPHAI 5,282,000 0.58
25 บริษัท Thai NVDR Company Limited 5,068,265 0.55
26 กองทุนเปิด บัวหลวงปัจจัย 4 เพื่อการเลี้ยงชีพ 4,624,700 0.51
27 นาง ROSANNA ROSANNA SUCHAOVANICH 4,581,798 0.50
4,544 (as of 15 Mar 2024)
60.91% (as of 15 Mar 2024)
2.16% (as of 21 Jan 2025)
49.00% (as of 21 Jan 2025)
5,151 (as of 15 Mar 2023)
66.78% (as of 15 Mar 2023)
0.51% (as of 21 Jan 2025)
Board of Directors / Management
Rank Name Position
1 Mrs. ROSANNA SUCHAOVANICH CHAIRMAN OF THE BOARD
2 Mr. GERTJAN TOMASSEN VICE CHAIRMAN
3 Mr. JOSEPH SUCHAOVANICH VICE CHAIRMAN, CHIEF EXECUTIVE OFFICE
4 Mr. GERARD MARTIN ELBERTSEN DIRECTOR
5 Mrs. NUTTAPORN LUANGSUWAN DIRECTOR
6 Mr. PHON SUCHAOVANICH DIRECTOR
7 Mr. JEROEN IJZERMAN DIRECTOR
8 Mr. KUNAKORN MAKCHAIDEE INDEPENDENT DIRECTOR, CHAIRMAN OF AUDIT COMMITTEE
9 Mrs. PORNPUN BOONCHAISRI INDEPENDENT DIRECTOR, AUDIT COMMITTEE
10 Mrs. PORANEE PATARANAWAT INDEPENDENT DIRECTOR, AUDIT COMMITTEE

5 Yr Price Performance (Adjusted Price)

Change
BR %
FOOD %
SET %
BR %
FOOD %
SET %
BR %
FOOD %
SET %
BR
FOOD
SET
Price Performance (Adjusted Price)
Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days - -0.35 -0.91
20 Days -4.37 -0.85 -3.48
60 Days -10.26 +3.59 -1.22
120 Days -29.44 -20.43 -31.28
YTD -6.42 -1.22 -3.12
P/E (X) 7.91 22.38 18.65
P/BV (X) 0.33 1.39 1.35
Turnover Ratio (%) 0.03 0.32 0.39
Statistics
Accumulated: Turnover Ratio, Value Trade/Day
YTD
21 Jan 2025
2024
30 Dec 2024
2023
28 Dec 2023
Listed share (M.Shares) 913.45 913.45 913.45
Market Cap. (M.Baht) 1,598.53 1,708.15 2,393.23
Price (Baht/share) 1.75 1.87 2.62
BVPS (Baht/Share) 5.23 5.23 5.11
P/BV (X) 0.33 0.36 0.51
P/E (X) 7.91 8.45 6.99
Turnover Ratio (%) 0.76 16.15 36.75
Value Trade/Day (M.Baht) 0.88 1.33 4.00
Beta 0.59 0.61 1.07
Rate of Return
YTD 2024 2023
Price Change (%) -6.42 -28.63 -10.88
Dividend Yield (%) - - -
Payout Ratio - - -
50% of net profit after deduction of tax, legal reserve, and other provision (if any) (with additional conditions)
Dividend
Operation Period Dividend/Share Unit Payment Date Type
Result empty

No information found.

Latest News

Source BR
Report on the results of the Exercise of BR-W1 (F53-5)
Report on the results of the Exercise of BR-W1 (F53-5)
07 Jan 2025 08:38 Source BR
Source BR
Invitation the Shareholders to Propose Agenda for AGM of the year 2025 and propose candidate to be nominated as director
Invitation the Shareholders to Propose Agenda for AGM of the year 2025 and propose candidate to be nominated as director
20 Dec 2024 08:54 Source BR
Source BR
Notification the exercise of BR-W1 (the 10th exercise)
Notification the exercise of BR-W1 (the 10th exercise)
13 Dec 2024 08:29 Source BR
Source BR
Management Discussion and Analysis Quarter 3 Ending 30 Sep 2024
Management Discussion and Analysis Quarter 3 Ending 30 Sep 2024
13 Nov 2024 08:08 Source BR
Source BR
Financial Performance Quarter 3 (F45) (Reviewed)
Financial Performance Quarter 3 (F45) (Reviewed)
13 Nov 2024 08:08 Source BR
Auditor (Effective Until 31 Dec 2024)
Miss VILAILAK LAOHASRISAKUL (EY OFFICE LIMITED)Miss MANEE RATTANABUNNAKIT (EY OFFICE LIMITED)MR. KHITSADA LERDWANA (EY OFFICE LIMITED)
Financial Statements Submission Information
Report Date of Submission Auditor’s Opinion Auditor’s Firm
Q3 /2024 13 Nov 2024 Unqualified opinion
EY OFFICE LIMITED
Q2 /2024 14 Aug 2024 Unqualified opinion
EY OFFICE LIMITED
Q1 /2024 13 May 2024 Unqualified opinion
EY OFFICE LIMITED
Yearly 2023 28 Feb 2024 Unqualified opinion
EY OFFICE LIMITED

Financial Data

Statement of Financial Position Unit: M.Baht
Y/E 2021 31 Dec 2021
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
9M/2023 30 Sep 2023
9M/2024 30 Sep 2024
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents
642.84 542.01 205.55 296.06 131.36
A/R Net
632.21 748.85 657.24 616.65 621.40
Inventories
1,398.61 1,288.80 1,599.89 1,676.27 1,550.62
Current Assets
2,846.21 2,738.02 2,744.90 2,848.74 2,583.58
PP&E Net
4,590.08 4,519.04 4,760.08 4,770.84 4,584.19
Non-Current Assets
7,945.96 7,883.69 8,022.63 8,044.87 7,778.43
Total Assets
10,792.16 10,621.72 10,767.54 10,893.61 10,362.01
OD
1,726.18 1,691.00 1,897.47 1,945.99 1,816.56
A/P Net
695.13 569.80 492.13 492.49 502.37
Current portion of LT
1,500.91 473.83 713.90 664.75 622.61
Current Liabilities
4,033.91 2,872.41 3,176.41 3,182.49 2,989.29
Non-Current Liabilities
2,724.87 3,341.11 2,853.03 3,041.00 2,592.93
Total Liabilities
6,758.78 6,213.52 6,029.44 6,223.49 5,582.22
Authorized Capital
4,569.64 6,850.85 6,850.85 6,850.85 6,850.85
Paid-Up Capital
4,567.23 4,567.23 4,567.23 4,567.23 4,567.23
Premium (Discount) on Share Capital
3,833.96 3,834.24 3,834.24 3,834.24 3,834.24
Retained Earnings (Deficit)
3,093.11 3,478.72 3,779.08 3,686.31 3,888.46
Treasury Stock
2.00 - - - -
Shares Of The Company Held By Subsidiaries
- - - - -
Other Components Of Equity
-7,460.18 -7,476.11 -7,442.98 -7,419.71 -7,509.65
- Surplus (Deficits)
-7,431.24 -7,431.24 -7,431.24 -7,431.24 -7,431.24
Shareholders' Equity
4,032.13 4,404.08 4,737.57 4,668.06 4,780.29
Minority Interest
1.25 4.12 0.53 2.05 -0.49
Statement of Comprehensive Income Unit: M.Baht
Y/E 2021 31 Dec 2021
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
9M/2023 30 Sep 2023
9M/2024 30 Sep 2024
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations
7,260.04 8,520.05 7,864.64 5,824.12 5,485.44
Other Income
16.66 42.98 33.67 27.36 24.63
Total Revenues
7,277.38 8,563.80 7,899.27 5,852.04 5,510.44
Costs
6,129.57 6,715.46 6,363.83 4,727.20 4,373.70
Selling And Administrative Expenses
928.32 1,105.88 965.22 725.00 777.10
Total Cost And Expenses
7,124.04 7,821.34 7,329.05 5,452.20 5,150.80
EBITDA
455.32 1,089.16 940.71 676.69 639.98
Depre. & Amor.
305.85 335.59 363.73 269.62 277.33
EBIT
149.46 753.57 576.98 407.07 362.65
Net Profit : Owners Of The Parent
-55.83 385.60 300.36 207.59 109.38
EPS (B.)
-0.06 0.42 0.33 0.23 0.12
Statement of Cash Flow Unit: M.Baht
Y/E 2021 31 Dec 2021
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
9M/2023 30 Sep 2023
9M/2024 30 Sep 2024
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow
500.33 572.92 300.95 86.56 480.33
Investing Cash Flow
243.77 -240.36 -603.65 -478.02 -107.13
Financing Cash Flow
-367.18 -431.69 -69.49 113.73 -412.54
Net Cash Flow
376.92 -99.12 -372.20 -277.73 -39.35
Ratios Annualized : ROE, ROA
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
9M/2023 30 Sep 2023
9M/2024 30 Sep 2024
Accounting Type Column0 Column1 Column2 Column3
Current Ratio (X)
0.95 0.86 0.90 0.86
ROE (%)
9.14 6.57 7.64 4.28
ROA (%)
7.04 5.40 6.17 5.01
D/E (X)
1.41 1.27 1.33 1.17
Total Asset Turnover (X)
0.80 0.74 0.75 0.71
Gross Profit Margin (%)
21.18 19.08 18.83 20.27
EBIT Margin (%)
8.80 7.30 6.96 6.58
Net Profit Margin (%)
4.54 3.73 3.48 1.96
Growth Rate (%)
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
9M/2023 30 Sep 2023
9M/2024 30 Sep 2024
Accounting Type Column0 Column1 Column2 Column3
Sales Growth
17.36 -7.69 -6.95 -5.82
COGs Growth
9.56 -5.24 -4.65 -7.48
Total Revenue Growth
17.68 -7.76 -7.18 -5.84
Total Expense Growth
9.79 -6.29 -6.28 -5.53
Net Profit Growth
- -22.11 -17.23 -47.31
Cash Cycle Annualized
Y/E 2022 31 Dec 2022
Y/E 2023 31 Dec 2023
9M/2023 30 Sep 2023
9M/2024 30 Sep 2024
Accounting Type Column0 Column1 Column2 Column3
A/R Turnover (Times)
12.34 11.19 12.51 12.16
Avg. Collection Period (Days)
29.58 32.63 29.17 30.02
Inventory Turnover (Times)
5.00 4.41 4.40 3.73
Avg. Inventory Period (Days)
73.03 82.84 82.98 97.98
A/P Turnover (Times)
10.62 11.99 12.03 12.08
Avg. Payment Period (Days)
34.38 30.45 30.34 30.21
Cash Cycle (Days)
68.24 85.02 81.80 97.80
Capital Movement (Last 3 Year)
Information only PP, PO, XR and XD
Date CA Type Changed paid up share Paid up share Par
Result empty

No information found.

Trading Sign (Latest)
Trading Alert X-Date Lifted Date
Result empty

No information found.

Other Securities
Only Preferred Share and Warrants
Securities Name
Market Alert (Latest)
Result empty

No information found.

  • Calculated from adjusted price
  • Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  • The information is quarterly updated within 7 business days after the new financial statement is submitted
  • Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
  • SETESG Index constituents will be announced together with other SET indices, based on the latest SET ESG Ratings.
    Source : www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.

    My Quote

    The Stock Exchange Group uses cookies to offer you the best user experiences on the websites and applications of the Stock Exchange Group and to help enhance the effectiveness on the use. You may study additional details at Cookies Policy.