Rank | Shareholders | # Shares (Shares) | % Shares |
---|---|---|---|
1 | MR. TAN BOON PIN | 81,130,000 | 24.58 |
2 | MR. TAN SEOW PHOR | 44,931,500 | 13.62 |
3 | นาย OUIJONG SAE-BEH | 20,826,700 | 6.31 |
4 | MR. SAU KWENG TAN | 15,000,000 | 4.55 |
5 | นาย กัมพล วัชระนิมิต | 14,505,000 | 4.40 |
6 | MR. MUANGTONG SATEINSAGPONG | 7,257,000 | 2.20 |
7 | MISS APISRA LUECHAIPRASIT | 7,030,000 | 2.13 |
8 | MISS APICHAYA LUECHAIPRASIT | 6,680,000 | 2.02 |
9 | MRS. SOMPHIT KORKIATPHITHAK | 6,500,000 | 1.97 |
10 | UBS AG LONDON BRANCH | 6,263,100 | 1.90 |
11 | MR. BUNKIAT KORKIATPHITHAK | 4,820,000 | 1.46 |
12 | นาย สมเกียรติ ลิมทรง | 4,819,400 | 1.46 |
13 | MRS. PARICHART KOKIATPHITHAK | 4,300,000 | 1.30 |
14 | MR. NITI VANICHJIRATIKAL | 3,807,700 | 1.15 |
15 | MR. BOONSANGUAN KOKIATPHITHAK | 3,681,200 | 1.12 |
16 | MISS BOONSIRI KORKEATPHITHAK BY BUALUANG SECURITIES COMPANY LIMITED. | 3,555,100 | 1.08 |
17 | นาย บุญโพธิ์ ก่อเกียรติพิทักษ์ | 3,054,000 | 0.93 |
18 | น.ส. ALEENA FONGAMORNKUL | 3,000,500 | 0.91 |
19 | นาย แดน ดุริยะสีห์สกุล | 2,843,100 | 0.86 |
20 | MR. PHAWIN CHUETANAPINYO | 2,700,000 | 0.82 |
21 | MR. PHARIT CHUETANAPINYO | 2,700,000 | 0.82 |
22 | MISS TAN LI AI | 2,673,250 | 0.81 |
23 | MISS TAN LI ING | 2,673,250 | 0.81 |
24 | บริษัท Thai NVDR Company Limited | 2,327,080 | 0.71 |
25 | นาย ชาญชัย วิบูลย์กิจวรกุล | 2,220,000 | 0.67 |
Rank | Name | Position |
---|---|---|
1 | Mr. TAN SEOW PHOR | CHAIRMAN OF THE BOARD OF DIRECTORS |
2 | Mr. KAMPOL WATCHARANIMIT | MANAGING DIRECTOR, DIRECTOR |
3 | Mr. CHAIYAPONG SANGJAM | DIRECTOR |
4 | Mr. PANAI CHAITADA | DIRECTOR |
5 | Mr. UDOM JIRAKIATTIKUL | DIRECTOR |
6 | Mr. OOI CHUEN SEONG | DIRECTOR |
7 | Mr. CHAN WHA CHONG | INDEPENDENT DIRECTOR, CHAIRMAN OF THE AUDIT COMMITTEE |
8 | Mr. PITAK KORKIATPITAK | INDEPENDENT DIRECTOR, AUDIT COMMITTEE |
9 | Miss PHASAMON TANAPHIROONTORN | INDEPENDENT DIRECTOR, AUDIT COMMITTEE |
Compare to Stock (%) | Compare to Sector (%) | Compare to Market (%) | |
---|---|---|---|
5 Days | -3.79 | -4.13 | -4.66 |
20 Days | -7.30 | -3.88 | -6.44 |
60 Days | -21.12 | -8.95 | -13.17 |
120 Days | -24.40 | -14.76 | -26.38 |
YTD | -7.30 | -2.15 | -4.03 |
P/E (X) | 7.63 | 22.38 | 18.65 |
P/BV (X) | 0.80 | 1.39 | 1.35 |
Turnover Ratio (%) | 0.05 | 0.32 | 0.39 |
YTD
21 Jan 2025 | 2024
30 Dec 2024 | 2023
28 Dec 2023 | |
---|---|---|---|
Listed share (M.Shares) | 330.00 | 330.00 | 330.00 |
Market Cap. (M.Baht) | 2,095.50 | 2,260.50 | 2,062.50 |
Price (Baht/share) | 6.35 | 6.85 | 6.25 |
BVPS (Baht/Share) | 7.94 | 7.94 | 7.20 |
P/BV (X) | 0.80 | 0.86 | 0.87 |
P/E (X) | 7.63 | 8.23 | 32.12 |
Turnover Ratio (%) | 0.38 | 35.06 | 57.26 |
Value Trade/Day (M.Baht) | 0.60 | 3.60 | 7.07 |
Beta | 0.60 | 0.66 | 1.64 |
YTD | 2024 | 2023 | |
---|---|---|---|
Price Change (%) | -7.30 | 9.60 | -48.35 |
Dividend Yield (%) | 1.57 | 1.46 | 8.00 |
Payout Ratio | 0.12 | 0.12 | 2.57 |
Operation Period | Dividend/Share | Unit | Payment Date | Type |
---|---|---|---|---|
01 Jan 2023 - 31 Dec 2023 | 0.10 | Baht | 24 May 2024 | Cash Dividend |
01 Jan 2022 - 31 Dec 2022 | 0.50 | Baht | 26 May 2023 | Cash Dividend |
01 Jan 2021 - 31 Dec 2021 | 0.15 | Baht | 26 May 2022 | Cash Dividend |
01 Jan 2020 - 31 Dec 2020 | 0.25 | Baht | 27 May 2021 | Cash Dividend |
01 Jan 2019 - 31 Dec 2019 | 0.12 | Baht | 28 May 2020 | Cash Dividend |
Report | Date of Submission | Auditor’s Opinion | Auditor’s Firm |
---|---|---|---|
Q3 /2024 | 07 Nov 2024 | Unqualified opinion |
KPMG PHOOMCHAI AUDIT LIMITED
|
Q2 /2024 | 08 Aug 2024 | Unqualified opinion |
KPMG PHOOMCHAI AUDIT LIMITED
|
Q1 /2024 | 10 May 2024 | Unqualified opinion |
KPMG PHOOMCHAI AUDIT LIMITED
|
Yearly 2023 | 27 Feb 2024 | Unqualified opinion |
KPMG PHOOMCHAI AUDIT LIMITED
|
Y/E 2021 31 Dec 2021 | Y/E 2022 31 Dec 2022 | Y/E 2023 31 Dec 2023 | 9M/2023 30 Sep 2023 | 9M/2024 30 Sep 2024 | |
---|---|---|---|---|---|
Accounting Type | Consolidate | Consolidate | Consolidate | Consolidate | Consolidate |
Cash And Cash Equivalents
| 154.91 | 383.91 | 127.38 | 232.77 | 109.37 |
A/R Net
| 748.80 | 716.40 | 1,118.23 | 827.26 | 1,733.37 |
Inventories
| 1,346.22 | 1,275.03 | 1,344.09 | 1,232.86 | 1,521.82 |
Current Assets
| 2,253.36 | 2,377.52 | 2,591.31 | 2,294.18 | 3,366.36 |
PP&E Net
| 599.42 | 663.03 | 666.86 | 679.15 | 742.04 |
Non-Current Assets
| 801.85 | 868.73 | 880.28 | 885.94 | 939.70 |
Total Assets
| 3,055.21 | 3,246.24 | 3,471.59 | 3,180.12 | 4,306.05 |
OD
| 19.74 | 5.44 | 139.72 | 58.10 | 466.09 |
A/P Net
| 730.79 | 432.76 | 659.12 | 465.36 | 867.17 |
Current portion of LT
| - | 27.58 | 29.16 | 22.20 | 42.24 |
Current Liabilities
| 760.49 | 470.02 | 829.45 | 555.91 | 1,384.64 |
Non-Current Liabilities
| 190.71 | 263.84 | 251.27 | 246.83 | 302.39 |
Total Liabilities
| 951.20 | 733.86 | 1,080.72 | 802.74 | 1,687.03 |
Authorized Capital
| 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
Paid-Up Capital
| 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
Premium (Discount) on Share Capital
| 420.49 | 420.49 | 420.49 | 420.49 | 420.49 |
Retained Earnings (Deficit)
| 1,353.52 | 1,761.89 | 1,640.37 | 1,626.89 | 1,868.53 |
Treasury Stock
| - | - | - | - | - |
Shares Of The Company Held By Subsidiaries
| - | - | - | - | - |
Other Components Of Equity
| - | - | - | - | - |
- Surplus (Deficits)
| - | - | - | - | - |
Shareholders' Equity
| 2,104.01 | 2,512.38 | 2,390.87 | 2,377.38 | 2,619.02 |
Minority Interest
| 0.00 | 0.00 | 0.00 | - | 0.00 |
Y/E 2021 31 Dec 2021 | Y/E 2022 31 Dec 2022 | Y/E 2023 31 Dec 2023 | 9M/2023 30 Sep 2023 | 9M/2024 30 Sep 2024 | |
---|---|---|---|---|---|
Accounting Type | Consolidate | Consolidate | Consolidate | Consolidate | Consolidate |
Revenue From Operations
| 4,322.27 | 6,054.56 | 4,915.26 | 3,560.12 | 4,865.38 |
Other Income
| 13.55 | 18.54 | 14.87 | 11.74 | 17.58 |
Total Revenues
| 4,335.82 | 6,073.10 | 4,930.13 | 3,571.87 | 4,882.96 |
Costs
| 3,912.90 | 5,338.35 | 4,660.45 | 3,392.18 | 4,297.99 |
Selling And Administrative Expenses
| 291.54 | 292.85 | 226.79 | 176.52 | 230.33 |
Total Cost And Expenses
| 4,204.44 | 5,631.20 | 4,887.24 | 3,568.70 | 4,528.32 |
EBITDA
| 288.86 | 584.80 | 183.02 | 135.39 | 440.03 |
Depre. & Amor.
| 95.34 | 113.31 | 123.88 | 92.03 | 100.33 |
EBIT
| 193.52 | 471.48 | 59.14 | 43.36 | 339.70 |
Net Profit : Owners Of The Parent
| 153.70 | 457.87 | 43.48 | 30.00 | 261.16 |
EPS (B.)
| 0.47 | 1.39 | 0.13 | 0.09 | 0.79 |
Y/E 2021 31 Dec 2021 | Y/E 2022 31 Dec 2022 | Y/E 2023 31 Dec 2023 | 9M/2023 30 Sep 2023 | 9M/2024 30 Sep 2024 | |
---|---|---|---|---|---|
Accounting Type | Consolidate | Consolidate | Consolidate | Consolidate | Consolidate |
Operating Cash Flow
| 215.71 | 370.91 | -74.52 | 84.68 | -198.00 |
Investing Cash Flow
| -139.91 | -163.71 | -118.38 | -102.68 | -170.44 |
Financing Cash Flow
| -77.25 | 21.79 | -63.64 | -133.13 | 350.44 |
Net Cash Flow
| -1.45 | 229.00 | -256.53 | -151.14 | -18.01 |
Y/E 2022 31 Dec 2022 | Y/E 2023 31 Dec 2023 | 9M/2023 30 Sep 2023 | 9M/2024 30 Sep 2024 | |
---|---|---|---|---|
Accounting Type | Column0 | Column1 | Column2 | Column3 |
Current Ratio (X)
| 5.06 | 3.12 | 4.13 | 2.43 |
ROE (%)
| 19.84 | 1.77 | 2.65 | 10.99 |
ROA (%)
| 14.96 | 1.76 | 2.47 | 9.50 |
D/E (X)
| 0.29 | 0.45 | 0.34 | 0.64 |
Total Asset Turnover (X)
| 1.93 | 1.47 | 1.54 | 1.67 |
Gross Profit Margin (%)
| 11.83 | 5.18 | 4.72 | 11.66 |
EBIT Margin (%)
| 7.76 | 1.20 | 1.21 | 6.96 |
Net Profit Margin (%)
| 7.54 | 0.88 | 0.84 | 5.35 |
Y/E 2022 31 Dec 2022 | Y/E 2023 31 Dec 2023 | 9M/2023 30 Sep 2023 | 9M/2024 30 Sep 2024 | |
---|---|---|---|---|
Accounting Type | Column0 | Column1 | Column2 | Column3 |
Sales Growth
| 40.08 | -18.82 | -21.65 | 36.66 |
COGs Growth
| 36.43 | -12.70 | -14.68 | 26.70 |
Total Revenue Growth
| 40.07 | -18.82 | -21.62 | 36.71 |
Total Expense Growth
| 33.93 | -13.21 | -14.85 | 26.89 |
Net Profit Growth
| 197.90 | -90.50 | -92.92 | 770.55 |
Y/E 2022 31 Dec 2022 | Y/E 2023 31 Dec 2023 | 9M/2023 30 Sep 2023 | 9M/2024 30 Sep 2024 | |
---|---|---|---|---|
Accounting Type | Column0 | Column1 | Column2 | Column3 |
A/R Turnover (Times)
| 8.26 | 5.36 | 5.47 | 4.86 |
Avg. Collection Period (Days)
| 44.16 | 68.12 | 66.75 | 75.12 |
Inventory Turnover (Times)
| 4.07 | 3.56 | 3.64 | 4.04 |
Avg. Inventory Period (Days)
| 89.61 | 102.56 | 100.33 | 90.32 |
A/P Turnover (Times)
| 9.18 | 8.54 | 10.17 | 8.35 |
Avg. Payment Period (Days)
| 39.78 | 42.76 | 35.88 | 43.69 |
Cash Cycle (Days)
| 94.00 | 127.92 | 131.20 | 121.75 |
Date | CA Type | Changed paid up share | Paid up share | Par |
---|---|---|---|---|
No information found. |
Trading Alert | X-Date | Lifted Date |
---|---|---|
No information found. |
Securities Name |
---|
No information found. |
No information found. |